This evaluate does not account for your volatility σ on the fundamental asset. Unlike former inputs, volatility is indirectly observable from current market data, but should as an alternative be computed in certain model, generally making use of ATM implied volatility during the Black–Scholes product. Dispersion is proportional to volatility, https://erickcawxr.tribunablog.com/everything-about-call-option-41167298